Financial Highlights
5 Years Financial Highlights
* In Billion Rupiah
| For Year Ended December 31 |
2021 |
2020 |
2019 |
2018 |
2017 |
|
| PROFIT & LOSS |
|
|
|
|
|
LABA RUGI |
| Revenue |
16,530 |
11,966 |
12,320 |
11,453 |
10,071 |
Pendapatan |
| Gross Profit |
5.941 |
4,287 |
4,596 |
5,252 |
4,277 |
Laba Kotor |
| EBITDA |
3,693 |
1,903 |
1,299 |
2,296 |
537 |
EBITDA |
| Operating Profit |
1,499 |
217 |
593 |
1,665 |
-51 |
Laba Usaha |
| Profit for the Year Attributable to Owners of the Parent |
-1,603 |
-8,891 |
-1,983 |
720 |
-377 |
Laba Tahun Berjalan yang dapat diatribusikan kepada pemilik entitas induk |
| Non-controlling Interest |
-20 |
-746 |
-78 |
943 |
-300 |
Kepentingan Nonpengendali |
| Profit for the Year |
-1,623 |
-9,637 |
-2,061 |
1,663 |
-677 |
Laba Tahun Berjalan |
| Basic Earning per Share (Rupiah) |
-22.65 |
-125.86 |
-43.84 |
31.62 |
-16.57 |
Laba Bersih per Saham Dasar (Rupiah) |
| Number of Outstanding Shares(Shares) |
70,898,018,369 |
70,898,018,369 |
70,898,018,369 |
23,077,689,619 |
23,077,689,619 |
Jumlah Saham Beredar (Lembar) |
| |
|
|
|
|
|
|
| BALANCE SHEETS |
|
|
|
|
|
NERACA |
| Net Working Capital |
21,769 |
22,504 |
30,316 |
24,842 |
27,718 |
Modal Kerja Bersih |
| Invesments in Associates |
2,275 |
2,097 |
4,491 |
4,700 |
3,900 |
Investasi pada entitas asosiasi |
| Current Assets |
31,375 |
33,078 |
37,197 |
33,046 |
36,463 |
Aset Lancar |
| Non-Current Assets |
20,706 |
18,878 |
17,883 |
16,037 |
14,816 |
Aset Tidak Lancar |
| Total Assets |
52,081 |
51,865 |
55,080 |
49,083 |
51,279 |
Jumlah Aset |
| Current Liabilities |
9,606 |
10,574 |
6,881 |
8,205 |
8,745 |
Liabilitas Jangka Pendek |
| Non-Current Liabilities |
19,989 |
17,718 |
13,822 |
16,131 |
18,167 |
Liabilitas Jangka Panjang |
| Total Liabilities |
29,595 |
28,292 |
20,703 |
24,336 |
26,912 |
Jumlah Liabilitas |
| Equity Attributable to Owners of the Parent |
18,752 |
19,477 |
28,775 |
17,738 |
17,878 |
Ekuitas yang Dapat Diatribusikan kepada Pemilik Entitas Induk |
| Non-controlling Interests |
3,734 |
4,096 |
5,602 |
7,009 |
6,489 |
Kepentingan Non-Pengendali |
| Total Equity |
22,486 |
23,573 |
34,377 |
24,747 |
24,367 |
Jumlah Ekuitas |
| |
|
|
|
|
|
|
| FINANCIAL RATIOS |
|
|
|
|
|
RASIO KEUANGAN |
| Return on Assets (%) |
-3 |
-19 |
-4 |
3 |
-1 |
Imbal Hasil Aset (%) |
| Return on Equity (%) |
-9 |
-41 |
-6 |
7 |
-3 |
Imbal Hasil Ekuitas (%) |
| Current Ratio (x) |
3 |
3 |
5 |
4 |
4 |
Rasio Lancar (x) |
| Debt to Assets (x) |
0,4 |
0,3 |
0,2 |
0,3 |
0,3 |
Hutang terhadap Jumlah Aset (x) |
| Debt to Equity (Gross) (x) |
0,9 |
0,8 |
0,4 |
0,6 |
0,6 |
Hutang terhadap Ekuitas (Kotor) (x) |
| Debt to Equity (Net) (x) |
0,7 |
0,6 |
0,2 |
0,5 |
0,5 |
Hutang terhadap Ekuitas (Bersih) (x) |
| Gross Profit Margin (%) |
36 |
36 |
37 |
46 |
42 |
Rasio Laba Kotor terhadap Pendapatan (%) |
| EBITDA Margin (%) |
22 |
16 |
11 |
20 |
5 |
Rasio EBITDA terhadap Pendapatan (%) |
| Operating Profit Margin (%) |
9 |
2 |
5 |
15 |
-1 |
Rasio Laba Usaha terhadap Pendapatan (%) |
| Net Profit Margin (%) |
-10 |
-74 |
-16 |
6 |
-4 |
Rasio Laba Bersih terhadap Pendapatan (%) |
| Price Earning Ratio (x) |
-6 |
-2 |
-6 |
8 |
-29 |
Rasio Harga terhadap Laba (X) |
| |
|
|
|
|
|
|
| Share Price (Rp) |
141 |
214 |
242 |
254 |
488 |
Harga Saham (Rp) |
| Market Cap (Rp) |
9,996,620,590,029 |
15,172,175,930,966 |
17,157,320,445,298 |
5,861,733,163,226 |
11,261,912,534,072 |
Kapitalisasi Pasar (Rp) |
