Financial Highlights
5 Years Financial Highlights
* In Billion Rupiah
 
For Year Ended December 31 2016 2015 2014 2013 2012
PROFIT & LOSS          
Revenue 10,538 8,910 11,655 6,666 6,160
Gross Profit 4,517 4,119 5,397 3,047 2,821
EBITDA 2,232 2,223 3,633 1,801 1,686
Operating Profit (Loss) 1,746 1,727 3,278 1,512 1,477
Profit attributable to owner of parent company 882 535 2,556 1,228 1,060
Profit attributable to non controlling interests 345 489 584 364 263
Net Profit After Tax 1,227 1,024 3,140 1,592 1,323
Basic Earning per Share (Rupiah) 38.75 23.51 112.26 53.94 46.48
Number of Shares outstanding (Shares) 23,077,689,619 23,077,689,619 23,077,689,619 23,077,689,619 23,077,689,619
           
BALANCE SHEETS          
Net Working Capital 30,587 28,720 24,233 19,166 16,000
Invesments in Associates 262 154 123 130 86
Current Assets 37,453 33,577 30,042 24,013 19,479
Non Current Assets 8,150 7,750 7,814 7,295 5,390
Total Assets             45,604             41,327             37,856             31.308             24,869
Current Liabilities 6,866 4,857 5,809 4,847 3,479
Non Current Liabilities 16,662 17,553 14,427 12,293 9,920
Total Liabilities 23,529 22,410 20,236 17,140 13,399
Equity attributable to owner of parent company 18,572 16,394 15,588 12,784 10,656
Non Controlling Interests 3,503 2,523 2,033 1,385 814
Total Equity 22,075 18,917 17,621 14,168 11,470
           
FINANCIAL RATIOS          
Return on Assets (%) 2 1 7 4 4
Return on Equity (%) 5 3 16 10 10
Current Ratio 5 7 5 5 6
Debt to Assets 0,3 0,3 0,3 0,2 0,2
Debt to Equity (Gross) 0,7 0,8 0,6 0,6 0,6
Debt to Equity (Net) 0,6 0,6 0,4 0,5 0,3
Gross Profit Margin (%) 43 46 46 46 46
EBITDA Margin (%) 21 25 31 27 27
Operating Profit Margin (%) 17 19 28 23 24
Net Profit Margin (%) 8 6 22 18 17
Price Earning Ratio (x) 19 44 9 17 22
           
Share Price 720 1,035 1,020 910 1,000
Market Cap 16,615,936,525,680 23,885,408,755,665 23,539,243,411,380 21,000,697,553,290 23,077,689,619,000